This $1.25M Law Firm / Legal Practice Listing, And What The Numbers Would Have To Be

Priced at or below the benchmark multiple and coverage clears the 2.0x Bulletproof threshold. Here is how it holds up across all five criteria.

This is a law firm / legal practice business listed at $1.3M, generating $3M in annual revenue and $874,268 in seller's discretionary earnings. At a 1.43x cash flow multiple, the asking price is within the 3.00x Bulletproof threshold and below the 2.70x benchmark for law firm / legal practice businesses. The profit margin is 29%, above the 26% benchmark for law firm / legal practice businesses, about 1.1x the category figure.

We ran this deal through the DealScore Pro Bulletproof Calculator to see how it holds up across all five scoring criteria. Here is the full breakdown.

Deal Snapshot

Key Metrics
Industry
Law Firm / Legal Practice
Asking Price
$1.3M
Revenue
$3M
Cash Flow (SDE)
$874,268
Cash Flow Multiple
1.43x
Industry avg: 2.70x
Profit Margin
29%
Industry avg: 26%

The deal snapshot tells a clean story. Revenue of $3M produces a 29% margin, above the 26% benchmark for law firm / legal practice businesses, about 1.1x the category figure. The 1.43x multiple is within the 3.00x Bulletproof threshold and below the 2.70x benchmark for law firm / legal practice businesses.

Financing Overview

Using the standard 80/10/10 SBA deal structure (80% SBA 7(a) loan, 10% seller financing, 10% buyer down payment), here is what this acquisition looks like when financed.

SBA Financing Breakdown
Total Acquisition Cost
$1.3M
Purchase price plus SBA guaranty fee and closing costs. The three financing slices below are shares of the purchase price only.
Down Payment
$125,000
SBA Loan
$1M
10-year term, ~10.5% rate
Seller Note
$125,000
Typically 2-year standby, then 5-year amort
Cash Required at Closing
$162,500
Down payment plus $37,500 closing costs plus $465,000 working capital reserve
Annual Debt Service
$190,921
Post-Debt Cash FlowBefore replacing the owner’s role
$683,347 / year
DSCR
4.58x
Bulletproof minimum: 2.0x
Stress Test (20% Revenue Drop)
Passes
Still covers debt at $2.4M revenue

Why the Numbers Matter

The headline number most buyers fixate on is the asking price. But the asking price alone tells you almost nothing about whether a deal is worth doing. What matters is what happens after you finance it.

The post-debt cash flow of $683,347 per year is what is left after every loan payment on the figures entered. On a $125,000 cash investment, that is a strong return, and it is well above the $100K minimum threshold that the Bulletproof standard requires. This figure is calculated before any cost of replacing the owner’s own role in the business. Where the seller is also the person producing the revenue, a buyer should subtract what it would cost to hire that role before treating this as take-home pay.

The DSCR of 4.58x means the business generates $4.58 for every $1 of annual debt payment. SBA lenders require a minimum of 1.25x. The Bulletproof standard requires 2.0x. This deal clears both with room to spare, which means you have a real safety margin if revenue softens or costs spike unexpectedly.

The stress test is where many deals that look good on paper fall apart. We model a 20% drop in revenue and check whether the business can still cover all debt obligations. This deal passes. Even at $2.4M in revenue (down from $3M), the cash flow still services the debt. That is the kind of resilience you want in a financed acquisition.

Industry Context

📈 How This Deal Compares to the Law Firm / Legal Practice Industry

Law Firm / Legal Practice sits in the lowest default band tracked here. Licensing requirements and established client relationships tend to keep revenue steady through a transition. The SBA default rate of 2.3% is well under the 5.1% all-industry average.

Multiple
1.43x
Avg: 2.70x
Margin
29%
Avg: 26%
Default Rate
2.3%
All industries: 5.1%

Combined with a deal that performs well on the fundamentals, this is the profile lenders like to fund.

Strengths and Risks

✓ What Works

  • Debt coverage of 4.58 against a bank minimum of 1.25. That is margin for a bad year, not just a good one.
  • Coverage still holds at 3.66 after a modeled 20% revenue drop.
  • Owner cash flow of $683k after every loan payment is made.
  • Priced at 1.43x, inside the 2.29x to 3.1x band these businesses normally trade in.

⚠ Watch Out For

  • The broker published ranges instead of exact figures, so every number here is a midpoint. The bottom of the range and the top of it are two different deals, and only one of them is worth buying.
  • Every figure here comes from the listing and none of it is verified. A listing is marketing, and it is written by someone paid on the sale.

Who This Deal Is For

Best fit for:

A buyer with roughly $125k for the equity injection, plus closing costs and working capital on top.

Someone who needs the business to pay them from day one. After debt service this leaves $683k.

An owner-operator who intends to run it, since the financing math here assumes no separate manager salary.

Not a passive investor. SBA acquisition financing requires the buyer to be actively involved.

Get the free 5-Day Bulletproof Buyer Crash Course
What a lender actually checks before they say yes. One email a day for five days. No fluff.
Free. Unsubscribe any time.
10.0 / 10
Bulletproof Verdict
It does not clear every threshold, but it is close enough to be worth the phone call. At 1.43x, coverage lands at 4.58 and drops to 3.66 in the stress case. The gap between this and a deal I would move on is price, and price is the one term that is always negotiable.

You read the whole analysis. Now get the listing.

Starter members see the original listing for this deal (and every Deal Review), plus new deals each week before they are gone.

Unlock Starter at $19/month → Browse more Deal Reviews →

Frequently Asked Questions

Is $1.3M a fair price for a law firm / legal practice business?

At 1.43x seller's discretionary earnings, this asking price is within the 3.00x Bulletproof threshold and below the 2.70x benchmark for law firm / legal practice businesses. The Bulletproof threshold and the category benchmark are two different yardsticks, and this deal sits inside the stricter of the two.

What is a good profit margin for a law firm / legal practice business?

The benchmark profit margin for law firm / legal practice businesses is approximately 26%. This listing operates at a 29% margin, which is above the 26% benchmark for law firm / legal practice businesses, about 1.1x the category figure. That is a comparison against category medians, not a verdict on this listing.

Can I buy a law firm / legal practice business with an SBA loan?

Yes. Law Firm / Legal Practice businesses are commonly financed through SBA 7(a) loans using an 80/10/10 structure: 80% SBA loan, 10% seller financing, and 10% buyer down payment. For this $1.3M deal the down payment is $125,000, but cash required at closing is $162,500 once closing costs and a working capital reserve of $465,000 are counted. SBA lenders require a minimum DSCR of 1.25x, but conservative buyers target 2.0x or higher. This deal's 4.58x DSCR comfortably clears both thresholds.

How much do law firm / legal practice business owners actually make?

Owner earnings vary widely based on revenue, pricing, and operational involvement. This law firm / legal practice business generates $874,268 in seller's discretionary earnings (SDE) before debt service. After SBA financing under the 80/10/10 structure, the buyer would take home approximately $683,347 per year. That post-debt figure is the number that actually matters for a financed acquisition, because it reflects what ends up in your pocket after every loan payment is made.