This $1M Marketing / Advertising Pays $148,766/Year After Debt

The numbers are mixed. Coverage falls short of the 2.0x Bulletproof threshold.

This is a marketing / advertising business listed at $1M, generating $1.3M in annual revenue and $301,503 in seller's discretionary earnings. At a 3.32x cash flow multiple, the asking price is above the 3.00x Bulletproof threshold and above the 2.60x benchmark for marketing / advertising businesses. The profit margin is 22%, right at the 22% benchmark for marketing / advertising businesses.

We ran this deal through the DealScore Pro Bulletproof Calculator to see how it holds up across all five scoring criteria. Here is the full breakdown.

Deal Snapshot

Key Metrics
Industry
Marketing / Advertising
Asking Price
$1M
Revenue
$1.3M
Cash Flow (SDE)
$301,503
Cash Flow Multiple
3.32x
Industry avg: 2.60x
Profit Margin
22%
Industry avg: 22%

The deal snapshot tells a mixed story. Revenue of $1.3M produces a 22% margin, right at the 22% benchmark for marketing / advertising businesses. The 3.32x multiple is above the 3.00x Bulletproof threshold and above the 2.60x benchmark for marketing / advertising businesses.

Financing Overview

Using the standard 80/10/10 SBA deal structure (80% SBA 7(a) loan, 10% seller financing, 10% buyer down payment), here is what this acquisition looks like when financed.

SBA Financing Breakdown
Total Acquisition Cost
$1.1M
Purchase price plus SBA guaranty fee and closing costs. The three financing slices below are shares of the purchase price only.
Down Payment
$100,000
SBA Loan
$800,000
10-year term, ~10.5% rate
Seller Note
$100,000
Typically 2-year standby, then 5-year amort
Cash Required at Closing
$130,000
Down payment plus $30,000 closing costs plus $208,663 working capital reserve
Annual Debt Service
$152,737
Post-Debt Cash FlowBefore replacing the owner’s role
$148,766 / year
DSCR
1.97x
Bulletproof minimum: 2.0x
Stress Test (20% Revenue Drop)
Passes
Still covers debt at $1.1M revenue

Why the Numbers Matter

The headline number most buyers fixate on is the asking price. But the asking price alone tells you almost nothing about whether a deal is worth doing. What matters is what happens after you finance it.

The post-debt cash flow of $148,766 per year is what is left after every loan payment on the figures entered. On a $100,000 cash investment, that is a strong return, and it is well above the $100K minimum threshold that the Bulletproof standard requires. This figure is calculated before any cost of replacing the owner’s own role in the business. Where the seller is also the person producing the revenue, a buyer should subtract what it would cost to hire that role before treating this as take-home pay.

The DSCR of 1.97x means the business generates $1.97 for every $1 of annual debt payment. SBA lenders require a minimum of 1.25x. The Bulletproof standard requires 2.0x. This deal clears the bank minimum but falls short of the Bulletproof target, leaving you with a thinner safety margin.

The stress test is where many deals that look good on paper fall apart. We model a 20% drop in revenue and check whether the business can still cover all debt obligations. This deal passes. Even at $1.1M in revenue (down from $1.3M), the cash flow still services the debt. That is the kind of resilience you want in a financed acquisition.

Industry Context

📈 How This Deal Compares to the Marketing / Advertising Industry

Marketing / Advertising runs close to the all-industry average on SBA defaults, at 5.5% against 5.1%. The industry itself is neither a tailwind nor a drag here, so the deal gets judged almost entirely on its own numbers.

Multiple
3.32x
Avg: 2.60x
Margin
22%
Avg: 22%
Default Rate
5.5%
All industries: 5.1%

The deal has some solid fundamentals but the mixed signals mean lenders will scrutinize it more closely.

Strengths and Risks

✓ What Works

  • Coverage still holds at 1.58 after a modeled 20% revenue drop.

⚠ Watch Out For

  • Coverage of 1.97 is above the bank floor but below where I want it. One slow quarter and the loan payment starts competing with payroll.
  • At 3.32x the price is above the 2.99x top of the normal band. That is roughly $99k of extra purchase price financed over ten years, so it costs real money every month, not just at closing.
  • Every figure here comes from the listing and none of it is verified. A listing is marketing, and it is written by someone paid on the sale.

Who This Deal Is For

Best fit for:

Experienced operators who can underwrite the specific risk flagged above and who have the capital to absorb a soft year without the loan payment becoming the problem.

This deal is not a fit for a first acquisition at the current asking price.

Get the free 5-Day Bulletproof Buyer Crash Course
What a lender actually checks before they say yes. One email a day for five days. No fluff.
Free. Unsubscribe any time.
6.8 / 10
Bulletproof Verdict
On the numbers as published this scores 68, which would put it near the top of anything I look at. That is exactly why it is worth walking through. At 3.32x the business supposedly pays for itself in about 40 months. Nobody sells that. When price sits that close to a single year of stated profit, the profit line is a projection for a business that does not exist yet, not history a bank will lend against. The cost of getting this wrong is not the diligence money, it is the 60 days you spend before the lender tells you the same thing.

This one did not clear. Here is what does.

Most listings fail on the same few numbers. Starter members get the deals that pass, every week, with the source listing attached.

See deals that passed → Get passing deals weekly →

Frequently Asked Questions

Is $1M a fair price for a marketing / advertising business?

At 3.32x seller's discretionary earnings, this asking price is above the 3.00x Bulletproof threshold and above the 2.60x benchmark for marketing / advertising businesses. The Bulletproof threshold and the category benchmark are two different yardsticks, and this deal sits outside the stricter of the two.

What is a good profit margin for a marketing / advertising business?

The benchmark profit margin for marketing / advertising businesses is approximately 22%. This listing operates at a 22% margin, which is right at the 22% benchmark for marketing / advertising businesses. That is a comparison against category medians, not a verdict on this listing.

Can I buy a marketing / advertising business with an SBA loan?

Yes. Marketing / Advertising businesses are commonly financed through SBA 7(a) loans using an 80/10/10 structure: 80% SBA loan, 10% seller financing, and 10% buyer down payment. For this $1M deal the down payment is $100,000, but cash required at closing is $130,000 once closing costs and a working capital reserve of $208,663 are counted. SBA lenders require a minimum DSCR of 1.25x, but conservative buyers target 2.0x or higher. This deal's 1.97x DSCR clears the bank minimum but falls short of the conservative target.

How much do marketing / advertising business owners actually make?

Owner earnings vary widely based on revenue, pricing, and operational involvement. This marketing / advertising business generates $301,503 in seller's discretionary earnings (SDE) before debt service. After SBA financing under the 80/10/10 structure, the buyer would take home approximately $148,766 per year. That post-debt figure is the number that actually matters for a financed acquisition, because it reflects what ends up in your pocket after every loan payment is made.